|
|
2005-2006 Budget |
|
|
2005-2006 Budget |
IAEA Budget - October 2005 to September 2006
|
|
Budget |
Actual |
|
|
Cash - Beginning Balance |
|
$ 3,480.26 |
$ 3,480.26 |
|
|
|
|
|
|
INCOME |
|||
|
|
National Dues |
$ 3,950.00 |
$ 3,850.00 |
|
|
State Dues |
$ 2,660.00 |
$ 2,660.00 |
|
|
Other - Raffle, Wallace's Farmer, Tour |
$ 1,140.00 |
$ 1,000.00 |
|
|
|||
|
TOTAL INCOME |
|
$ 7,750.00 |
$ 7,510.00 |
|
|
|
|
|
|
TOTAL FUNDS AVAILABLE |
|
$ 11,230.26 |
$ 10,990.26 |
|
|
|
|
|
|
EXPENDITURES |
|
|
|
|
|
NACAA Dues |
$ 3,950.00 |
$ 3,850.00 |
|
|
State Section Meetings |
$ 250.00 |
$ 48.30 |
| State Awards and Recognition |
$ 250.00 |
$ 0.00 |
|
|
|
PILD Delegate |
$ 700.00 |
$ 0.00 |
|
|
Regional JCEP Delegates |
$ 600.00 |
$ 600.00 |
|
|
DSA/AA $250 each |
$ 750.00 |
$ 250.00 |
|
|
Voting Delegates - AM/PIC 3 @ 150 |
$ 450.00 |
$ 450.00 |
|
|
Professional events - summer tour |
$ 100.00 |
$ 0.00 |
|
|
Scholarship Fund |
$ 200.00 |
$ 0.00 |
| AM/PIC Support | $ 500.00 | $ 1,000.00 | |
|
TOTAL EXPENDITURES |
|
$ 7,750.00 |
$ 6,198.30 |
|
|
|
|
|
|
Net Income/ |
|
$ 0.00 |
$ 1311.70 |
|
|
|
|
|
|
ENDING BALANCE |
|
$ 3,480.26 |
$ 4,791.96 |
For more information contact IAEA President.
Last Updated: Thursday, January 15, 2009
